SOLV

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 2.08 B2.08 B2.07 B2.16 B2.1 B 8.4 B Gross profit 1.17 B1.12 B1.11 B1.18 B1.14 B 4.54 B Operating expenses 978 M1.39 B1.06 B1.06 B-1.45 B 2.07 B Selling/general/admin expenses 701 M784 M769 M772 M780 M 3.1 B Research & development 189 M199 M193 M189 M183 M 764 M Operating income 275 M136 M152 M214 M1.69 B 2.19 B Non-Operating Income, Total 1 M16 M11 M8 M5 M 40 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 1 M16 M11 M8 M5 M 40 M Pretax income 167 M13 M38 M103 M1.51 B 1.67 B Equity in earnings ————— — Taxes 45 M-17 M99 M13 M248 M 343 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 122 M31 M137 M90 M1.27 B 1.52 B Discontinued operations ————— — Net income 122 M31 M137 M90 M1.27 B 1.52 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 122 M31 M137 M90 M1.27 B 1.52 B Basic earnings per share (Basic EPS) 0.70.190.790.527.26 8.76 Diluted earnings per share (Diluted EPS) 0.70.180.780.517.22 8.69 Average basic shares outstanding 173.4 M173.2 M173.7 M174.1 M174.3 M 695.3 M Diluted shares outstanding 173.9 M173.7 M174.8 M175.2 M175.4 M 699.1 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 133 M150 M129 M122 M121 M 522 M