Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 769 M772 M780 M759 M827 M 3.14 B Research & development 193 M189 M183 M174 M189 M 735 M Operating income 152 M214 M1.69 B125 M81 M 2.11 B Non-Operating Income, Total -11 M-8 M-5 M-15 M-4 M -32 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense -11 M-8 M-5 M-15 M-4 M -32 M Pretax income 38 M103 M1.51 B58 M16 M 1.69 B Equity in earnings ————— — Taxes -99 M13 M248 M-5 M3 M 259 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 137 M90 M1.27 B63 M13 M 1.43 B Discontinued operations ————— — Net income 137 M90 M1.27 B63 M13 M 1.43 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 137 M90 M1.27 B63 M13 M 1.43 B Basic earnings per share (Basic EPS) 0.790.527.260.370.07 8.22 Diluted earnings per share (Diluted EPS) 0.780.517.220.370.07 8.17 Average basic shares outstanding 173.7 M174.1 M174.3 M174.1 M174.2 M — Diluted shares outstanding 174.8 M175.2 M175.4 M175.3 M175.5 M — EBITDA 1.14 B1.24 B3.53 B1.79 B1.04 B 7.59 B EBIT 1.01 B1.11 B3.41 B1.67 B901 M 7.1 B Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 129 M122 M121 M117 M135 M 495 M