UNF

Value 20202021202220232024 TTM Total revenue 1.83 B2 B2.24 B2.43 B2.44 B 2.46 B Gross profit 687.51 M697.22 M758.49 M854.84 M899.72 M 903.39 M Operating expenses 126.64 M142.75 M150.46 M169.51 M169.51 M 506.68 M Selling/general/admin expenses 383.16 M451.24 M496.92 M522.59 M565.1 M 579.39 M Research & development ————— — Operating income 195.82 M134.35 M133.6 M183.58 M184.5 M 174.28 M Non-Operating Income, Total 1.05 M26 K5.23 M5.8 M10.88 M 10.14 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -476 K-2.85 M3.73 M4.36 M9.77 M 9.07 M Unusual income/expense 1.52 M2.88 M1.5 M1.44 M1.11 M 1.08 M Pretax income 196.87 M134.32 M138.84 M189.38 M195.38 M 184.42 M Equity in earnings ————— — Taxes 45.76 M30.92 M35.16 M43.91 M47.1 M 44.89 M Non-controlling/minority interest ————— — After tax other income/expense 391 K1.16 M1.02 M1.03 M448 K 488 K Net income before discontinued operations 151.11 M103.4 M103.67 M145.47 M148.27 M 139.53 M Discontinued operations ————— — Net income 151.11 M103.4 M103.67 M145.47 M148.27 M 139.53 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 151.11 M103.4 M103.67 M145.47 M148.27 M 139.53 M Basic earnings per share (Basic EPS) 14.9810.2810.3914.614.99 14.2 Diluted earnings per share (Diluted EPS) 7.945.465.537.777.98 7.56 Average basic shares outstanding 18.88 M18.82 M18.69 M18.66 M18.52 M 73.78 M Diluted shares outstanding 19.04 M18.93 M18.76 M18.72 M18.58 M 74.03 M EBITDA 666.82 M663.25 M729.27 M826.76 M870.56 M 537.43 M EBIT 560.87 M554.48 M608.03 M685.33 M730.21 M 396.71 M Cost of revenue 1.14 B1.31 B1.48 B1.58 B1.54 B 1.55 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 105.95 M108.78 M121.23 M141.43 M140.35 M 140.72 M