Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 361.8 M383.16 M451.24 M496.92 M522.59 M565.1 M 594.89 M Research & development —————— — Operating income 172.73 M195.82 M134.35 M133.6 M183.58 M184.5 M 169.07 M Non-Operating Income, Total 5.16 M1.05 M-26 K5.23 M5.8 M10.88 M 10.05 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 6.38 M2.57 M2.85 M6.74 M7.24 M9.77 M 4.86 M Unusual income/expense -1.22 M-1.52 M-2.88 M-1.5 M-1.44 M1.11 M 1.68 M Pretax income 177.89 M196.87 M134.32 M138.84 M189.38 M195.38 M 179.12 M Equity in earnings —————— — Taxes 42.12 M45.76 M30.92 M35.16 M43.91 M47.1 M 43.57 M Non-controlling/minority interest —————— — After tax other income/expense -2.52 M-391 K1.16 M-1.02 M-1.03 M-448 K -307 K Net income before discontinued operations 135.77 M151.11 M103.4 M103.67 M145.47 M148.27 M 135.55 M Discontinued operations —————— — Net income 135.77 M151.11 M103.4 M103.67 M145.47 M148.27 M 135.55 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 135.77 M151.11 M103.4 M103.67 M145.47 M148.27 M 135.55 M Basic earnings per share (Basic EPS) 13.4314.9810.2810.3914.614.99 13.86 Diluted earnings per share (Diluted EPS) 7.137.945.465.537.777.98 7.38 Average basic shares outstanding 18.92 M18.88 M18.82 M18.69 M18.66 M18.52 M — Diluted shares outstanding 19.04 M19.04 M18.93 M18.76 M18.72 M18.58 M — EBITDA 283.81 M304.35 M245.98 M261.57 M332.25 M334.62 M 318.61 M EBIT 179.11 M198.39 M137.2 M140.34 M190.82 M194.27 M 177.44 M Cost of revenue 1.16 B1.14 B1.31 B1.48 B1.58 B1.54 B 1.56 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 104.7 M105.95 M108.78 M121.23 M141.43 M140.35 M 141.17 M