Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 388.12 M323.19 M144.65 M125.04 M201.54 M — Research & development ———20.95 M56.43 M — Operating income 371.59 M503.82 M382.68 M584.61 M626.1 M — Non-Operating Income, Total 10.35 M13.21 M3.41 M7.12 M29.43 M — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 8.07 M9.02 M-1.07 M4.31 M29.18 M — Unusual income/expense 2.27 M4.18 M4.48 M2.82 M253 K — Pretax income 118.52 M188.8 M216.81 M372.59 M255.02 M — Equity in earnings ————-60 K — Taxes 12.35 M26.71 M43.57 M79.6 M38.25 M — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 106.17 M162.1 M173.24 M292.99 M216.77 M — Discontinued operations ————— — Net income 106.17 M162.1 M173.24 M292.99 M216.77 M — Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 106.17 M162.1 M173.24 M292.99 M216.77 M — Basic earnings per share (Basic EPS) 0.596.116.8411.779.13 33.85 Diluted earnings per share (Diluted EPS) 0.596.066.8111.649.06 33.57 Average basic shares outstanding 180.3 M169.03 M174.7 M176.75 M173.26 M 693.73 M Diluted shares outstanding 180.3 M170.59 M175.39 M178.69 M174.71 M 699.38 M EBITDA 385.66 M510.61 M386.51 M585.62 M627.32 M — EBIT 371.59 M503.82 M382.68 M584.61 M626.1 M — Cost of revenue 56.95 M58.09 M27.29 M40.59 M71.74 M — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 14.06 M6.79 M3.83 M1 M1.22 M —