Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 388.12 M323.19 M144.65 M125.04 M201.54 M211.93 M — Research & development ———20.95 M56.43 M58.14 M — Operating income 369.33 M479.97 M373.58 M584.61 M626.1 M-849.55 M — Non-Operating Income, Total -10.35 M-13.21 M3.41 M7.12 M29.43 M26.27 M — Interest expense, net of interest capitalized —————0 — Non-Operating Income, excl. Interest Expenses -12.62 M-17.39 M-1.07 M4.31 M29.18 M22.24 M — Unusual income/expense 2.27 M4.18 M4.48 M2.82 M253 K4.04 M — Pretax income -118.52 M188.8 M216.81 M372.59 M255.02 M-6.09 M — Equity in earnings ————-60 K-652 K — Taxes -12.35 M26.71 M43.57 M79.6 M38.25 M-13.89 M — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -106.17 M162.1 M173.24 M292.99 M216.77 M7.8 M — Discontinued operations —————— — Net income -106.17 M162.1 M173.24 M292.99 M216.77 M7.8 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -106.17 M162.1 M173.24 M292.99 M216.77 M7.8 M — Basic earnings per share (Basic EPS) -0.590.960.991.661.250.04 28.06 Diluted earnings per share (Diluted EPS) -0.590.950.991.641.240.04 27.82 Average basic shares outstanding 180.3 M169.03 M174.7 M176.75 M173.26 M173.58 M — Diluted shares outstanding 180.3 M170.59 M175.39 M178.69 M174.71 M174.68 M — EBITDA -141.62 M139.2 M186.13 M661.32 M169.58 M420.98 M — EBIT -155.69 M132.41 M182.3 M336.25 M168.36 M419.13 M — Cost of revenue 56.95 M58.09 M27.29 M40.59 M71.74 M— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 14.06 M6.79 M3.83 M1 M1.22 M1.85 M —