Financials
Value 2021202220232024 TTM Selling/general/admin expenses 364.85 M383.99 M347.42 M264.32 M — Research & development 97.23 M110.68 M126.97 M100.36 M — Operating income 218.23 M232.52 M151.02 M65.91 M — Non-Operating Income, Total 16.96 M21.47 M12.82 M14.98 M — Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses 16.27 M20.61 M5.89 M9.1 M — Unusual income/expense 689 K867 K6.93 M5.88 M — Pretax income 202.97 M226.79 M116.58 M24.44 M — Equity in earnings ———— — Taxes 854 K2.06 M1.67 M-1.29 M — Non-controlling/minority interest —399 K579 K388 K — After tax other income/expense ———— — Net income before discontinued operations -203.82 M-229.25 M-118.82 M-23.54 M — Discontinued operations ———— — Net income -203.82 M-229.25 M-118.82 M-23.54 M — Dilution adjustment 0——— — Preferred dividends 26.77 M——— — Diluted net income available to common stockholders -230.59 M-229.25 M-118.82 M-23.54 M — Basic earnings per share (Basic EPS) -1.02-0.87-0.47-0.63 -2.99 Diluted earnings per share (Diluted EPS) -1.02-0.87-0.47-0.63 -2.99 Average basic shares outstanding 40.03 M50.81 M49.86 M273.56 M 414.25 M Diluted shares outstanding 40.03 M50.81 M49.86 M273.56 M 414.25 M EBITDA -214.87 M-228.87 M-147.51 M-62.9 M — EBIT -218.23 M-232.52 M-151.02 M-65.91 M — Cost of revenue 220.54 M260.52 M268.04 M194.28 M — Other cost of goods sold ———— — Depreciation & amortization (cash flow) 3.37 M3.65 M3.51 M3.01 M —