Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 364.85 M383.99 M347.42 M264.32 M215.03 M — Research & development 97.23 M110.68 M126.97 M100.36 M75.07 M — Operating income -218.23 M-232.52 M-151.02 M-65.91 M-72.54 M — Non-Operating Income, Total 10.35 M21.47 M12.82 M14.98 M37.51 M — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 11.04 M20.61 M5.89 M9.1 M33.12 M — Unusual income/expense -689 K867 K6.93 M5.88 M4.38 M — Pretax income -202.97 M-226.79 M-116.58 M-24.44 M-24.8 M — Equity in earnings ————— — Taxes 854 K2.06 M1.67 M-1.29 M3.1 M — Non-controlling/minority interest —399 K579 K388 K-323 K — After tax other income/expense ————— — Net income before discontinued operations -203.82 M-228.85 M-118.25 M-23.15 M-27.91 M — Discontinued operations ————— — Net income -203.82 M-228.85 M-118.25 M-23.15 M-27.91 M — Dilution adjustment 0———— — Preferred dividends 26.77 M———— — Diluted net income available to common stockholders -230.59 M-229.25 M-118.82 M-23.54 M-27.58 M — Basic earnings per share (Basic EPS) -5.76-4.5-2.4-0.09-0.11 -2.77 Diluted earnings per share (Diluted EPS) -5.76-4.5-2.4-0.09-0.11 -2.77 Average basic shares outstanding 40.03 M50.81 M49.86 M273.56 M240.04 M 614.27 M Diluted shares outstanding 40.03 M50.81 M49.86 M273.56 M240.04 M 614.27 M EBITDA -214.87 M-228.87 M594.91 M-62.9 M-69.82 M — EBIT -218.23 M-232.52 M-151.02 M-65.91 M-72.54 M — Cost of revenue 220.54 M260.52 M268.04 M194.28 M157.48 M — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.37 M3.65 M3.51 M3.01 M2.72 M —