GRAF-UN

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue ————— — Gross profit ————— — Operating expenses 195.21 K60 K333.15 K193.32 K858.18 K 1.44 M Selling/general/admin expenses ——273.15 K193.32 K798.18 K — Research & development ————— — Operating income -195.21 K-218.74 K-273.15 K-193.32 K-798.18 K -1.48 M Non-Operating Income, Total 3 M—2.44 M2.49 M2.55 M — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 3 M—2.44 M2.49 M2.55 M — Unusual income/expense ————— — Pretax income 2.8 M-218.74 K2.17 M2.3 M1.75 M 6 M Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 2.8 M2.45 M2.17 M2.3 M1.75 M 8.67 M Discontinued operations ————— — Net income 2.8 M2.45 M2.17 M2.3 M1.75 M 8.67 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.8 M2.45 M2.17 M2.3 M1.75 M 8.67 M Basic earnings per share (Basic EPS) 0.2—0.160.160.12 — Diluted earnings per share (Diluted EPS) 0.20.140.160.160.12 0.58 Average basic shares outstanding 28.75 M17.17 M28.75 M28.75 M28.75 M 103.42 M Diluted shares outstanding 28.75 M17.17 M28.75 M28.75 M28.75 M 103.42 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —