ACAD

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 250.4 M259.6 M244.32 M264.57 M278.63 M283.99 M 1.07 B Gross profit 231.54 M237.8 M223.93 M243.83 M256.99 M257.76 M 982.51 M Operating expenses 209.88 M245.77 M207.36 M216.9 M229.4 M251.26 M 904.92 M Selling/general/admin expenses 133.29 M130.08 M126.37 M133.51 M133.4 M155.62 M 548.89 M Research & development 66.61 M100.73 M78.27 M77.95 M87.83 M84.76 M 328.8 M Operating income 31.64 M153.5 M19.29 M32.37 M35.76 M17.39 M 104.81 M Non-Operating Income, Total 576 K575 K588 K594 K593 K596 K 2.37 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense 576 K575 K588 K594 K593 K596 K 2.37 M Pretax income 38.8 M161.07 M27.8 M40.2 M44.6 M26.3 M 138.9 M Equity in earnings —————— — Taxes 6 M17.42 M8.8 M13.5 M27.2 M202.6 M 252.1 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 32.77 M143.74 M18.99 M26.67 M71.78 M273.57 M 391 M Discontinued operations —————— — Net income 32.77 M143.74 M18.99 M26.67 M71.78 M273.57 M 391 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 32.77 M143.74 M18.99 M26.67 M71.78 M273.57 M 391 M Basic earnings per share (Basic EPS) 0.20.870.110.160.431.62 2.32 Diluted earnings per share (Diluted EPS) 0.20.860.110.160.421.61 2.3 Average basic shares outstanding 165.97 M165.72 M166.81 M167.83 M168.84 M168.36 M 671.83 M Diluted shares outstanding 166.18 M166.36 M167.67 M168.68 M170.65 M169.92 M 676.92 M EBITDA 29.12 M4.38 M17.4 M31.05 M34.88 M16.92 M 100.26 M EBIT 21.67 M-7.97 M16.57 M26.93 M27.59 M6.5 M 77.59 M Cost of revenue 18.86 M21.8 M20.39 M20.73 M21.65 M26.23 M 89 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 7.45 M12.35 M835 K4.12 M7.29 M10.42 M 22.67 M