AEHR

Value Q3, 24Q4, 24Q1, 25Q2, 25 TTM Total revenue 18.31 M14.09 M10.97 M9.88 M 53.25 M Gross profit 7.18 M4.27 M3.72 M2.54 M 17.72 M Operating expenses 8.3 M7.48 M7.79 M7.19 M 30.76 M Selling/general/admin expenses 5.16 M3.93 M4.72 M4.43 M 18.24 M Research & development 3.14 M2.69 M2.85 M2.97 M 11.65 M Operating income 1.12 M2.89 M4.07 M4.65 M 12.72 M Non-Operating Income, Total 25 K-76 K1.05 M10 K 1.01 M Interest expense, net of interest capitalized 00—— — Non-Operating Income, excl. Interest Expenses 0000 0 Unusual income/expense 25 K-76 K1.05 M10 K 1.01 M Pretax income -754 K-2.99 M-2.84 M-4.44 M -11.02 M Equity in earnings ———— — Taxes -77 K-87 K-752 K-1.21 M -2.13 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 643 K1.58 M2.08 M3.23 M 7.54 M Discontinued operations ———— — Net income 643 K1.58 M2.08 M3.23 M 7.54 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 643 K1.58 M2.08 M3.23 M 7.54 M Basic earnings per share (Basic EPS) -0.02-0.1-0.07-0.11 -0.3 Diluted earnings per share (Diluted EPS) -0.02-0.1-0.07-0.11 -0.3 Average basic shares outstanding 29.5 K29.58 M29.92 M30.05 K 59.56 M Diluted shares outstanding 29.5 K29.58 M29.92 M30.18 K 59.56 M EBITDA -519 K-1.6 M-3.37 M-3.95 M -9.44 M EBIT -1.12 M-3.2 M-4.07 M-4.65 M -13.04 M Cost of revenue 11.12 M9.82 M7.25 M7.34 M 35.53 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 600 K1.6 M700 K700 K 3.6 M