Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 7.11 M6.49 M5.69 M5.63 M7.91 M5.57 M 5.57 M Research & development —————— — Operating income 16.7 M24.62 M25.66 M24.82 M22.92 M27.44 M 27.56 M Non-Operating Income, Total -269 K127 K——-250 K-260 K 0 Interest expense, net of interest capitalized 5.49 M3.18 M2.38 M15.5 M18.81 M19.87 M 19.87 M Non-Operating Income, excl. Interest Expenses -5.76 M-3.05 M——-19.06 M-20.13 M -19.87 M Unusual income/expense —————— — Pretax income 3.88 M9.91 M9.33 M8.39 M6.98 M11.24 M 11.24 M Equity in earnings —————— — Taxes 792 K2.34 M2.19 M1.94 M1.54 M2.9 M 2.9 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 3.09 M7.57 M7.13 M6.45 M5.44 M8.33 M 8.33 M Discontinued operations —————— — Net income 3.09 M7.57 M7.13 M6.45 M5.44 M8.33 M 8.33 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 3.09 M7.57 M7.13 M6.45 M5.44 M8.33 M 8.33 M Basic earnings per share (Basic EPS) —1.11.0710.851.33 1.33 Diluted earnings per share (Diluted EPS) —1.091.060.980.831.29 1.29 Average basic shares outstanding —6.87 M6.67 M6.48 M6.41 M6.28 M 25.25 M Diluted shares outstanding —6.7 M6.76 M6.56 M6.58 M6.45 M 25.88 M EBITDA 11.39 M21.22 M22.73 M11.05 M4.5 M7.8 M 7.22 M EBIT 10.43 M20.27 M21.64 M9.88 M3.36 M6.77 M 6.89 M Cost of revenue 2 M1.07 M704 K-84 K225 K270 K 270 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 957 K950 K1.1 M1.17 M1.14 M1.02 M 334 K