AIRE

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total common shares outstanding 45.86 M46.23 M51.25 M83.78 M128.04 M — Enterprise value 51.18 M130.77 M54.66 M25.33 M88.92 M 299.69 M Price to earnings ratio -6.05-4.98-1.79-0.46-1.13 -8.36 Price to sales ratio 124.8113627.154.8410.46 178.45 Price to cash flow ratio -13.38-21.35-7.33-1.79-3.93 -34.4 Price to book ratio 0.69100.871.080.636.4 108.97 Enterprise value to EBITDA ratio —-20.32-11.83-9.26-267.33 -308.73 Return on assets % -0.06-1.75-0.15-0.26-0.29 -2.46 Return on equity % -0.09-13.412.953.74-0.53 -7.26 Return on invested capital % —-51.93—-85.76-147.45 — Gross margin % 66.5871.0856.0349.6251.87 228.61 Operating margin % -498.08-524.56-261.69-336-342.45 -1 464.69 EBITDA margin % -449.9-493.769.5659.5560.66 -303.93 Net margin % -618.63-3 994.42-307.89-328.34-400.14 -5 030.79 Quick ratio ————— — Current ratio 1.030.980.580.533.99 6.08 Inventory turnover ————— — Asset turnover 0.010.020.060.070.08 0.24 Debt to assets ratio ———0.02— — Debt to equity ratio ———-0.29— — Long term debt to total assets ratio 0.040.41000 0.41 Long term debt to total equity ratio 0.063.15000 3.15 Operating cash flow per share -0.03-0.05-0.05-0.05-0.05 -0.2 EBIT per share -0.04-0.060.010.010.01 -0.03 EBITDA per share -0.03-0.060.010.010.01 -0.02 Total debt per share ———0.01— — Cash per share 0.160.070.030.010.11 0.22 Net current asset value per share 0.180.090.140.10.15 0.48 Tangible book value per share -0.07-0.14-0.24-0.20.04 -0.53 Working capital per share 0.01-0-0.1-0.090.11 -0.08 Book value per share 0.50.03-0.02-0.020.13 0.12