Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 12.32 M11.86 M6.1 M4.2 M8.82 M 8.82 M Research & development 11.72 M6.84 M5.21 M1.2 M184.8 K 184.8 K Operating income -22.66 M-22.18 M-11.3 M-5.76 M-13.2 M -13.2 M Non-Operating Income, Total 4.77 M881.68 K-1.17 M-391.14 K-3.76 M -3.76 M Interest expense, net of interest capitalized ———908.94 K988.5 K 988.88 K Non-Operating Income, excl. Interest Expenses 4.77 M880.56 K-1.21 M-1.3 M-4.75 M -4.75 M Unusual income/expense 5 4461 12538.99 K1 946-2 252 — Pretax income -17.89 M-21.3 M-12.48 M-6.15 M-16.97 M -16.97 M Equity in earnings ————— — Taxes 5 427-265.07 K-4 7936 3340 0 Non-controlling/minority interest —-2.39 M-343.04 K0— — After tax other income/expense ————— — Net income before discontinued operations -17.9 M-18.64 M-12.13 M-6.16 M-16.97 M -16.97 M Discontinued operations ——-1.29 M-100 K0 0 Net income -17.9 M-18.64 M-13.42 M-6.26 M-16.97 M -16.97 M Dilution adjustment ———00 0 Preferred dividends ———87.6 K2.56 M 2.56 M Diluted net income available to common stockholders -17.9 M-18.64 M-13.42 M-6.35 M-19.53 M -19.53 M Basic earnings per share (Basic EPS) -8.95 B-242.5-132.5-17.55-8.11 -8.11 Diluted earnings per share (Diluted EPS) -152.52-121.35-132.5-17.55-8.11 -8.11 Average basic shares outstanding 58.67 K76.81 K101.45 K361.59 K2.41 M 6.17 M Diluted shares outstanding 117.34 K153.61 K101.45 K361.59 K2.41 M 6.17 M EBITDA -22.62 M-22.07 M-13.45 M-5.82 M— — EBIT -22.73 M-22.23 M-13.46 M-5.82 M-21.59 M -21.59 M Cost of revenue 113 K18.94 K——4.2 M 4.2 M Other cost of goods sold -108.14 K18.94 K——— — Depreciation & amortization (cash flow) 113.22 K152.57 K4 4950— —