Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 11.06 M6.95 M5.48 M6.38 M3.39 M6.88 M 8.32 M Research & development 883.85 K1.03 M731.33 K109.62 K0— — Operating income -12.45 M-8.83 M-8.79 M-15.75 M-4.93 M-7.59 M -7.59 M Non-Operating Income, Total 10.58 K-30.95 K-11.93 M-953.33 K-2.98 M-9.93 M -9.93 M Interest expense, net of interest capitalized 0200.48 K176 K804.94 K4.08 M1.78 M 3 M Non-Operating Income, excl. Interest Expenses 67.24 K-175.23 K-12.55 M-1.76 M-6.98 M-11.77 M -13 M Unusual income/expense -56.66 K-56.19 K438.38 K-324-74.26 K67.55 K 67.55 K Pretax income -12.68 M-9.09 M-11.93 M-16.71 M-7.9 M-17.52 M -17.52 M Equity in earnings -51.67 K—-41.86 K-8.59 M-846.59 K392.68 K 392.68 K Taxes 000000 0 Non-controlling/minority interest —-9.09 M0000 0 After tax other income/expense -225.42 K-256.67 K-3.14 M0—— — Net income before discontinued operations -12.68 M-9.09 M-11.93 M-16.71 M-7.9 M-17.52 M -37.28 M Discontinued operations —————-742.1 K — Net income -12.68 M-9.09 M-11.93 M-16.71 M-7.9 M-18.26 M -37.28 M Dilution adjustment ——20.97 M——— — Preferred dividends ——9 M——— — Diluted net income available to common stockholders -12.68 M60.46 K41.86 K-16.71 M-7.9 M-17.94 M -17.94 M Basic earnings per share (Basic EPS) ——-19.2-23.85-8.44-5.64 -5.64 Diluted earnings per share (Diluted EPS) ——-19.2-23.85-8.44-5.64 -5.64 Average basic shares outstanding ——621.91 K701.93 K936.61 K3.21 M 11.07 M Diluted shares outstanding ——621.91 K701.93 K936.61 K3.21 M 11.07 M EBITDA 535.81 K726.28 K4.08 M2.17 M3.75 M-13.41 M 861.49 K EBIT 390.2 K414.52 K272.73 K1.25 M1.32 M-16.8 M -2.53 M Cost of revenue 55.13 K8 0912 295——— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 145.6 K311.76 K3.81 M924.41 K2.42 M3.39 M 3.39 M