ASPI

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 1.19 M1.1 M1.2 M4.89 M— — Gross profit 605.74 K326.84 K572.1 K423.18 K— — Operating expenses 8.25 M8.28 M12.54 M15.39 M200 K 36.41 M Selling/general/admin expenses 6.84 M6.75 M11.66 M12.29 M— — Research & development 1.42 M1.53 M879.93 K3.1 M— — Operating income -7.65 M-7.95 M-11.97 M-14.97 M-200 K -35.09 M Non-Operating Income, Total -1.42 M-579.82 K-63.09 M2.15 M— — Interest expense, net of interest capitalized 85.04 K87.15 K81.8 K146.06 K— — Non-Operating Income, excl. Interest Expenses -1.5 M-666.97 K-63.18 M2 M— — Unusual income/expense ————— — Pretax income -9.07 M-8.53 M-75.06 M-12.82 M-200 K -96.61 M Equity in earnings ————— — Taxes 153.67 K-70.72 K95.24 K73.63 K40.61 M 40.71 M Non-controlling/minority interest -39.72 K-15.24 K-94.3 K-19.59 K— — After tax other income/expense 0000— — Net income before discontinued operations -9.22 M-8.46 M-75.16 M-12.89 M-40.81 M -137.32 M Discontinued operations ————— — Net income -9.22 M-8.46 M-75.16 M-12.89 M-40.81 M -137.32 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -9.18 M-8.45 M-75.06 M-12.87 M-40.81 M -137.19 M Basic earnings per share (Basic EPS) -0.11-0.12-1.03-0.15— — Diluted earnings per share (Diluted EPS) -0.11-0.12-1.03-0.15-0.49 -1.79 Average basic shares outstanding 55.67 M69.48 M73.01 M88.55 M83.01 M 314.06 M Diluted shares outstanding 55.67 M69.48 M73.01 M88.55 M83.01 M 314.06 M EBITDA -7.6 M-7.8 M-11.44 M-14.75 M— — EBIT -7.65 M-7.95 M-11.97 M-14.97 M— — Cost of revenue 588.14 K774.76 K626.25 K4.47 M— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 45.79 K149 K529.96 K217.95 K200 K 1.1 M