Agape ATP Corp quarterly report, Q3 FY2019

Agape ATP Corp. — Form 10-Q summary

Reporting period: The filing covers the three and nine months ended March 31, 2019, the company’s fiscal third quarter and year-to-date period. Although the request metadata says “2018 Q3,” the filing itself is for 2019 Q3. Amounts are in U.S. dollars; financial statements are unaudited. Agape operates in health and wellness, principally selling healthy food and wellness products.

Financial results

MetricThree months ended March 31, 2019Nine months ended March 31, 2019Comparable 2018 period
Revenue$464,297$1,149,585Quarter: $0; nine months: $487,626
Gross profit$44,119$110,052Quarter: $0; nine months: $45,654 in financial statements
Gross marginAbout 9.5%About 9.6%About 9.4% for nine months, based on statement figures
Net income (loss)$71,215$(71,231)Quarter: $(24,676); nine months: $(202,015)
Operating cash flowNot presented separately$(435,656) in cash flow statement$(260,933)
Cash and cash equivalents$3,091,401 at March 31, 2019$3,531,255 at June 30, 2018

Quarterly profitability reflected sales, low reported operating expenses, and a $6,965 tax-provision write-back. For the nine months, lower selling, general and administrative expenses and higher revenue reduced the net loss year over year, but a $124,225 share of investee losses outweighed operating profit. The filing reports basic and diluted earnings per share of $0.02 for the quarter and $(0.00) for the nine-month period.

Balance sheet, liquidity and cash flow

At March 31, 2019, total assets were $5.12 million, total liabilities $91,501, and stockholders’ equity $5.02 million. Current assets were $3.89 million against current liabilities of $91,501; management reported working capital of $3,798,733. The filing reports no credit facilities or bank-credit access. Nine-month financing cash flow was zero, compared with $2.93 million of stock issuance proceeds in the prior-year period. Investing cash outflow was $1,000, versus $863,592 reported in the cash flow statement for 2018.

Cash declined by $439,854 from June 30, 2018. Cash included $2,515,545 in time deposits earning 2.95%–3.25%. Prepayments and deposits rose to $610,097, including $608,088 of supplier deposits. The company had no significant reported debt.

Changes, outlook and risks

  • Nine-month revenue rose to $1.15 million from $487,626; management attributed the increase to greater market exposure and a wider product range. Revenue was highly concentrated: one customer represented 97% of nine-month sales, and was also a related party. Management said it may increase marketing or develop products to retain and attract customers.
  • On March 10, 2019, the company’s interest in Unreserved Sdn Bhd was diluted from 20% to 17.86% after it did not participate in an additional share issuance. It ceased equity-method accounting and control, reclassifying the $724,619 carrying value to non-marketable securities. The quarter included a $16,509 deemed-disposal gain.
  • Customer deposits of $77,421 were recorded as a current liability. The filing provides no formal revenue, earnings, or cash-flow guidance.
  • Management concluded disclosure controls were not effective because of material weaknesses in segregation of duties/risk assessment and written accounting and SEC-reporting procedures. It reported no material control changes during the quarter.
  • Other notable risks include dependence on a small number of customers and vendors, related-party transactions, foreign-currency exposure, and the lack of credit facilities. The company reported no material pending legal proceedings or significant off-balance-sheet arrangements.

Important facts for investors to verify

  • Reporting-period label: Confirm that the intended period is fiscal Q3 2019; the filing period ends March 31, 2019.
  • Cash-flow discrepancy: The cash flow statement reports operating cash use of $435,656, while MD&A states $444,725. The statement’s operating cash flow line also does not show the $77,421 customer deposit received that appears on the balance sheet; clarify the reconciliation.
  • Gross-profit discrepancy: MD&A cites prior-year nine-month gross profit of $64,398, while the financial statements show $45,654. The filing text does not explain the difference.
  • Revenue quality and collection: Review the related-party nature and collectability of the dominant customer’s sales, including the $185,493 trade receivable balance.
  • Investee valuation and controls: Assess the valuation and risks of the non-marketable Unreserved investment, and whether management has remediated the disclosed material weaknesses.