BPOPM

Value 20202021202220232024 TTM Total revenue 2.08 B2.79 B2.98 B2.57 B2.68 B 2.88 B Gross profit 1.78 B2.6 B2.9 B2.37 B2.43 B 2.62 B Operating expenses 707.79 M701.83 M526.67 M795.45 M797.18 M 816.51 M Selling/general/admin expenses 649.02 M668.09 M737.52 M730.86 M753.19 M 760.81 M Research & development ————— — Operating income 1.16 B2.01 B2.74 B1.67 B1.73 B 1.89 B Non-Operating Income, Total -19.07 M22.23 M289.2 M11.99 M7.22 M 2.64 M Interest expense, net of interest capitalized 234.94 M165.05 M298.55 M1.11 B1.39 B 1.27 B Non-Operating Income, excl. Interest Expenses -254.01 M-142.82 M-9.35 M-1.1 B-1.38 B -1.27 B Unusual income/expense ————— — Pretax income 618.56 M1.24 B1.23 B675.54 M796.62 M 949.91 M Equity in earnings 27.74 M50.94 M29.52 M27.45 M23.54 M 24.58 M Taxes 111.94 M309.02 M132.33 M134.2 M182.41 M 172.83 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 506.62 M934.89 M1.1 B541.34 M614.21 M 777.08 M Discontinued operations ————— — Net income 506.62 M934.89 M1.1 B541.34 M614.21 M 777.08 M Dilution adjustment 00000 0 Preferred dividends 1.76 M1.41 M1.41 M1.41 M1.41 M 1.41 M Diluted net income available to common stockholders 504.86 M933.48 M1.1 B539.93 M612.8 M 775.66 M Basic earnings per share (Basic EPS) 5.8811.4914.657.538.56 11.27 Diluted earnings per share (Diluted EPS) 5.8711.4614.637.528.56 11.28 Average basic shares outstanding 85.88 M81.26 M75.15 M71.71 M71.59 M 277.65 M Diluted shares outstanding 85.98 M81.42 M75.27 M71.79 M71.62 M 277.76 M EBITDA 1.13 B1.95 B2.43 B1.63 B1.69 B 1.86 B EBIT 1.08 B1.9 B2.37 B1.57 B1.63 B 1.81 B Cost of revenue 292.54 M193.46 M83.03 M208.61 M256.94 M 254.25 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 58.4 M55.1 M55.1 M58.5 M57.1 M 55.79 M