Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 178.7 M290.45 M349.1 M398.41 M473.27 M 473.27 M Research & development 59.03 M97.29 M119.86 M133.97 M167.14 M 167.14 M Operating income -78.21 M-148.14 M-144.69 M-122.16 M-144.76 M -144.76 M Non-Operating Income, Total -508 K15.09 M31.38 M42.78 M32.4 M 32.52 M Interest expense, net of interest capitalized —1.34 M-2.08 M-2.08 M-951 K -951 K Non-Operating Income, excl. Interest Expenses -250 K5.78 M17.24 M23.3 M16.76 M 16.87 M Unusual income/expense -258 K7.98 M16.22 M21.56 M16.6 M 16.6 M Pretax income -78.33 M-140.16 M-128.47 M-100.6 M-128.16 M -128.16 M Equity in earnings ————— — Taxes -165 K583 K1.96 M3.44 M2.63 M 2.63 M Non-controlling/minority interest -1.45 M-1.78 M-1.26 M-304 K501 K 501 K After tax other income/expense —-495 K349 K152 K144 K — Net income before discontinued operations -76.72 M-138.97 M-129.17 M-103.74 M-131.29 M -131.29 M Discontinued operations ————— — Net income -76.72 M-138.97 M-129.17 M-103.74 M-131.29 M -131.29 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -76.72 M-138.97 M-129.17 M-103.74 M-131.29 M -131.29 M Basic earnings per share (Basic EPS) -2.2-1.47-1.32-1.02-1.22 -1.22 Diluted earnings per share (Diluted EPS) -2.2-1.47-1.32-1.02-1.22 -1.22 Average basic shares outstanding 34.9 M94.57 M98.1 M102.19 M107.91 M 426.91 M Diluted shares outstanding 34.9 M94.57 M98.1 M102.19 M107.91 M 426.91 M EBITDA -75.44 M-143.52 M-137.73 M-112.04 M-125.43 M -125.43 M EBIT -78.21 M-148.14 M-144.69 M-122.16 M-144.76 M -144.76 M Cost of revenue 78.51 M115.82 M147.53 M183.19 M242.53 M 242.53 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.77 M4.62 M6.96 M10.12 M19.33 M 19.33 M