Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 14.69 M13.1 M13.44 M15.11 M16.44 M 58.09 M Research & development ————— — Operating income 5.48 M10.43 M17.8 M15.75 M11.78 M 55.76 M Non-Operating Income, Total 2.83 M3.38 M1.1 M2.46 M930 K 7.87 M Interest expense, net of interest capitalized 310 K262 K218 K182 K143 K 805 K Non-Operating Income, excl. Interest Expenses 2.42 M2.85 M-205 K-49 K-118 K 2.48 M Unusual income/expense 103 K263 K1.09 M2.33 M905 K 4.59 M Pretax income 2.65 M-1.68 M13.63 M13.48 M8.53 M 33.96 M Equity in earnings ————— — Taxes 347 K1.38 M1.45 M1.16 M3.04 M 7.04 M Non-controlling/minority interest 3.24 M6.66 M7.98 M6.25 M57 K 20.95 M After tax other income/expense ————— — Net income before discontinued operations 939 K6.65 M4.19 M6.07 M5.54 M 22.45 M Discontinued operations ————— — Net income 939 K6.65 M4.19 M6.07 M5.54 M 22.45 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 941 K3.92 M4.19 M6.07 M5.54 M 19.73 M Basic earnings per share (Basic EPS) -0.35-1.191.41.120.56 1.89 Diluted earnings per share (Diluted EPS) -0.35-1.191.41.120.56 1.89 Average basic shares outstanding 2.96 M2.34 M3.05 M5.36 M9.69 M 20.44 M Diluted shares outstanding 2.96 M2.34 M3.05 M5.36 M9.69 M 20.44 M EBITDA 6.65 M12.32 M18.36 M16.31 M12.28 M 59.26 M EBIT 3.23 M8.54 M15.9 M13.88 M9.88 M 48.2 M Cost of revenue 115.1 M113.3 M132.99 M141.25 M134.26 M 521.8 M Other cost of goods sold 112.85 M111.42 M131.09 M139.38 M132.36 M 514.25 M Depreciation & amortization (cash flow) 3.42 M3.78 M2.45 M2.43 M2.4 M 11.06 M