Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 49.53 M55.62 M55.87 M55.66 M66.39 M108.6 M 108.6 M Research & development —————— — Operating income 254.19 M362.74 M381.61 M383.45 M384.7 M447.08 M 434.89 M Non-Operating Income, Total 6.46 M5.83 M3.1 M15.57 M-470 K-5.54 M -5.84 M Interest expense, net of interest capitalized 43.66 M28.1 M36.55 M159.92 M201.07 M324.52 M 324.52 M Non-Operating Income, excl. Interest Expenses -37.21 M-22.27 M-33.44 M-144.35 M-201.54 M-330.06 M -330.36 M Unusual income/expense —————— — Pretax income 128.21 M156.82 M161.74 M153.9 M153.3 M186.64 M 186.64 M Equity in earnings —————— — Taxes 27.86 M33.37 M33.43 M31.34 M39.61 M51.38 M 51.38 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 100.34 M123.45 M128.31 M122.56 M113.69 M135.26 M 135.26 M Discontinued operations —————— — Net income 100.34 M123.45 M128.31 M122.56 M113.69 M135.26 M 135.26 M Dilution adjustment —————0 0 Preferred dividends —————9.88 M 9.88 M Diluted net income available to common stockholders 100.34 M123.45 M128.31 M122.56 M113.69 M125.39 M 125.39 M Basic earnings per share (Basic EPS) 1.842.232.322.212.011.49 1.49 Diluted earnings per share (Diluted EPS) 1.832.22.292.181.981.47 1.47 Average basic shares outstanding 54.57 M55.37 M55.39 M55.43 M56.61 M84.01 M 331.31 M Diluted shares outstanding 54.83 M56.01 M56.14 M56.26 M57.54 M85.13 M 334.75 M EBITDA 231.96 M366.83 M381.26 M221.77 M379.89 M439.54 M 427.36 M EBIT 203.54 M325.95 M330.88 M212.28 M370.39 M426.62 M 414.43 M Cost of revenue 46.06 M-8.21 M8.8 M5.18 M9.59 M53.41 M 53.41 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 28.42 M40.88 M50.38 M9.49 M9.5 M12.93 M 12.93 M