Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 3.32 M4.11 M4.19 M4.75 M4.72 M 17.77 M Research & development 4.82 M4.02 M6.99 M8.46 M11.03 M 30.5 M Operating income -8.14 M-8.13 M-11.18 M-13.21 M-15.75 M -48.27 M Non-Operating Income, Total -5.93 M15.51 M6.38 M1.94 M-13.74 M 10.08 M Interest expense, net of interest capitalized -3.79 M306 K236 K161 K1.42 M 2.12 M Non-Operating Income, excl. Interest Expenses -2.14 M15.2 M6.14 M1.78 M-15.16 M 7.96 M Unusual income/expense ————— — Pretax income -14.46 M7.07 M-5.03 M-11.43 M-30.91 M -40.3 M Equity in earnings ————— — Taxes 0———-17.39 M — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -14.07 M7.38 M-4.8 M-11.27 M-29.5 M -38.18 M Discontinued operations ————— — Net income -14.07 M7.38 M-4.8 M-11.27 M-29.5 M -38.18 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -14.07 M7.38 M-4.8 M-11.27 M-29.5 M -38.18 M Basic earnings per share (Basic EPS) -0.390.15-0.09-0.21-0.57 -0.72 Diluted earnings per share (Diluted EPS) -0.390.13-0.09-0.21-0.55 -0.72 Average basic shares outstanding 31.68 M50.48 M51.49 M54.89 M52.96 M 209.83 M Diluted shares outstanding 31.68 M54.77 M51.49 M54.89 M52.96 M 214.11 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 339 K245 K200 K200 K200 K 845 K