CFFI

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total common shares outstanding 3.24 M3.24 M3.24 M3.24 M3.26 M — Enterprise value 228.12 M168.47 M145.78 M147.61 M220.28 M 682.14 M Price to earnings ratio 11.8610.128.28.348.76 35.41 Price to sales ratio 1.851.711.51.591.67 6.47 Price to cash flow ratio 6.115.445.873.819.6 24.72 Price to book ratio 1.040.240.220.230.9 1.59 Enterprise value to EBITDA ratio 2.461.841.511.492.08 6.92 Return on assets % 00000 0.01 Return on equity % 0.030.020.030.030.03 0.11 Return on invested capital % ————— — Gross margin % 89.0890.7994.2291.9590.11 367.07 Operating margin % 67.370.0177.1572.8570.54 290.55 EBITDA margin % 68.7470.2677.0272.5970.81 290.68 Net margin % 18.8416.4721.1519.6418.67 75.95 Quick ratio ————— — Current ratio 2.962.872.936.486 18.29 Inventory turnover ————— — Asset turnover 0.010.010.010.010.01 0.05 Debt to assets ratio 0.020.010.010.010.02 0.05 Debt to equity ratio 0.280.110.110.10.24 0.55 Long term debt to total assets ratio 0.020.010.010.010.02 0.05 Long term debt to total equity ratio 0.270.110.110.10.23 0.54 Operating cash flow per share 10.760.99-1.357.240.69 7.56 EBIT per share 6.547.058.668.17.82 31.63 EBITDA per share 6.687.088.658.077.85 31.65 Total debt per share 18.877.877.877.8719.3 42.91 Cash per share 19.8823.4824.7629.6824.44 102.36 Net current asset value per share 25.9731.9138.5840.0137.08 147.59 Tangible book value per share 60.6264.4166.1170.1472.79 273.45 Working capital per share 17.1920.8125.4133.8430.9 110.97 Book value per share 68.672.5374.278.2280.85 305.8