CIVB

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 37.9 M39.67 M39.07 M40.38 M43.98 M 163.1 M Gross profit 36.55 M38.98 M37.82 M39.21 M43.6 M 159.6 M Operating expenses 6.48 M6 M6.17 M5.55 M4.34 M 22.06 M Selling/general/admin expenses 4.77 M4.34 M4.59 M4.04 M3.64 M 16.61 M Research & development ————— — Operating income 30.48 M33.79 M32.39 M34.21 M40.09 M 140.48 M Non-Operating Income, Total 760 K1.21 M407 K406 K686 K 2.71 M Interest expense, net of interest capitalized 23.51 M21.88 M20.96 M21.46 M20.7 M 84.99 M Non-Operating Income, excl. Interest Expenses -22.75 M-20.67 M-20.55 M-21.05 M-20.01 M -82.28 M Unusual income/expense ————— — Pretax income 9.92 M11.38 M11.94 M12.9 M15.65 M 51.87 M Equity in earnings ————— — Taxes 1.55 M1.49 M1.77 M1.88 M2.89 M 8.03 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 8.37 M9.89 M10.17 M11.02 M12.76 M 43.84 M Discontinued operations ————— — Net income 8.37 M9.89 M10.17 M11.02 M12.76 M 43.84 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 8.19 M9.89 M10.12 M10.97 M12.7 M 43.69 M Basic earnings per share (Basic EPS) 0.530.620.660.710.68 2.67 Diluted earnings per share (Diluted EPS) 0.530.620.660.710.68 2.67 Average basic shares outstanding 15.39 M15.39 M15.42 M15.42 M16.52 M 62.76 M Diluted shares outstanding 15.4 M15.39 M15.42 M15.43 M18.68 M 64.92 M EBITDA 30.44 M42.74 M31.98 M33.99 M39.58 M 148.3 M EBIT 30.08 M32.98 M31.65 M33.66 M39.26 M 137.55 M Cost of revenue 1.35 M697 K1.25 M1.17 M378 K 3.49 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 363 K9.77 M332 K338 K318 K 10.76 M