Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 17.42 M19.64 M26.21 M34.38 M43.28 M63.58 M 63.58 M Research & development 25.74 M55.91 M121.63 M173.75 M232.66 M269.78 M 269.78 M Operating income -82.2 M-75.55 M-147.84 M-208.13 M-275.94 M-333.36 M -333.36 M Non-Operating Income, Total 7.39 M3.28 M7.6 M15.72 M20.08 M4.43 M 4.43 M Interest expense, net of interest capitalized —————3.06 M 3.06 M Non-Operating Income, excl. Interest Expenses 6.61 M810 K5.35 M14.78 M18.09 M1.38 M 1.38 M Unusual income/expense 779 K2.47 M2.25 M943 K1.99 M-20 K -20 K Pretax income -74.81 M-72.27 M-140.24 M-192.41 M-255.86 M-339.18 M -332 M Equity in earnings —————— — Taxes 000000 — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -74.81 M-72.27 M-140.24 M-192.41 M-255.86 M-328.94 M -328.94 M Discontinued operations —————— — Net income -74.81 M-72.27 M-140.24 M-192.41 M-255.86 M-328.94 M -328.94 M Dilution adjustment -77.05 M25.48 M19.57 M5.79 M00 0 Preferred dividends 27.35 M25.48 M19.57 M5.79 M111.5 M21.21 M 21.21 M Diluted net income available to common stockholders -179.21 M-72.27 M-140.24 M-192.41 M-367.36 M-350.14 M -350.14 M Basic earnings per share (Basic EPS) ——-2.39-2.42-1.94-2.16 -2.16 Diluted earnings per share (Diluted EPS) ——-2.39-2.42-1.94-2.16 -2.16 Average basic shares outstanding ——58.74 M79.66 M103.86 M128.9 M 478.53 M Diluted shares outstanding ——58.74 M79.66 M103.86 M128.9 M 478.53 M EBITDA ——-146.86 M-212.35 M-281.11 M-339.34 M — EBIT -82.2 M-73.08 M-145.22 M-207.18 M-275.94 M-340.54 M — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) ——-1.64 M-5.17 M-5.17 M1.2 M -1.96 M