Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 3.26 M4.28 M5.07 M5.13 M4.26 M4.85 M 4.85 M Research & development —————867.66 K — Operating income 914.24 K512.97 K2.23 M1.7 M-4.38 M443.97 K 443.97 K Non-Operating Income, Total —-4 068653.25 K27.26 K1 657783 783 Interest expense, net of interest capitalized —10.89 K7 9545 096—— — Non-Operating Income, excl. Interest Expenses —-14.95 K645.29 K22.16 K00 0 Unusual income/expense ————1 657783 783 Pretax income 899.52 K508.9 K2.89 M1.95 M-4.09 M682.64 K 682.64 K Equity in earnings —————— — Taxes -8 548-2.71 M756.27 K582.09 K-958.5 K262.28 K 262.28 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 908.06 K3.22 M2.13 M1.37 M-3.14 M420.35 K 420.35 K Discontinued operations —————— — Net income 908.06 K3.22 M2.13 M1.37 M-3.14 M420.35 K 420.35 K Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.01 M3.22 M2.13 M1.37 M-3.14 M420.35 K 420.35 K Basic earnings per share (Basic EPS) 0.070.230.150.09-0.220.03 0.03 Diluted earnings per share (Diluted EPS) 0.070.220.150.09-0.220.03 0.03 Average basic shares outstanding 13.25 M14.06 M14.42 M14.5 M14.52 M15.29 M 58.87 M Diluted shares outstanding 13.35 M14.59 M14.68 M14.63 M14.52 M15.39 M 59.18 M EBITDA 1.43 M984.35 K2.68 M2.41 M-3.83 M173.17 K 141.1 K EBIT 903.24 K515.01 K2.24 M1.93 M-4.38 M-428.02 K -460.09 K Cost of revenue 16.7 M17.66 M19.29 M20.73 M21.24 M27.31 M 27.31 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 530.42 K469.34 K445.74 K489.1 K547.15 K601.19 K 601.19 K