Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 13.88 M16.35 M20.01 M35.8 M58.7 M106.27 M 106.27 M Research & development 13.38 M13.13 M10.68 M13.16 M3.94 M19.33 M 19.33 M Operating income -27.22 M-29.44 M-30.62 M-48.96 M-22.36 M150.14 M 150.14 M Non-Operating Income, Total 80.57 K-39.46 K378.85 K2.6 M3.03 M-125 K -125 K Interest expense, net of interest capitalized 33.23 K15.94 K26.52 K34.3 K36.41 K2.78 M 2.78 M Non-Operating Income, excl. Interest Expenses 23.67 K-32.57 K15.69 K-53.61 K2.48 M-2.91 M -2.91 M Unusual income/expense 23.67 K-22.83 K336.65 K2.62 M520 K0 0 Pretax income -27.2 M-29.46 M-30.29 M-46.34 M-19.32 M150.02 M 150.02 M Equity in earnings —————— — Taxes -5.17 M-1.25 M-585.62 K0-1.39 M-13.04 M -13.04 M Non-controlling/minority interest —28.2 M———— — After tax other income/expense —————-252 K — Net income before discontinued operations -22.03 M-28.21 M-29.7 M-46.34 M-17.93 M163.06 M 163.06 M Discontinued operations —————— — Net income -22.03 M-28.21 M-29.7 M-46.34 M-17.93 M163.06 M 163.06 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -22.03 M-28.21 M-29.7 M-46.34 M-17.93 M163.06 M 163.06 M Basic earnings per share (Basic EPS) ——-0.74-0.91-0.32.25 2.25 Diluted earnings per share (Diluted EPS) —-296.06-0.74-0.91-0.32.04 2.04 Average basic shares outstanding ——40.27 M50.9 M58.87 M72.03 K 209.17 M Diluted shares outstanding —95.29 K40.27 M50.9 M58.87 M80.31 K 227.19 M EBITDA -27.09 M-29.38 M-30.54 M-48.89 M-22.05 M179.36 M 182.45 M EBIT -27.22 M-29.44 M-30.62 M-48.96 M-22.36 M164.01 M 164.01 M Cost of revenue 204.85 K148.94 K3 73403.19 M22.09 M 22.09 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 127.96 K61.89 K84.62 K70.75 K309.78 K15.35 M 18.44 M