DVLT

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 902 K629 K1.74 M2.9 M33.82 M 39.09 M Gross profit 222 K69 K35 K95 K30.2 M 30.4 M Operating expenses 6.55 M9.5 M12.49 M14.85 M26.03 M 62.88 M Selling/general/admin expenses 4.46 M7.14 M8.27 M9.88 M21.09 M 46.38 M Research & development 2.09 M2.36 M4.22 M4.97 M4.94 M 16.5 M Operating income -6.33 M-9.43 M-12.46 M-14.76 M4.17 M -32.48 M Non-Operating Income, Total -11 K-24 K-3 000339 K-546 K -234 K Interest expense, net of interest capitalized 12 K120 K17.2 M864 K1.8 M 19.98 M Non-Operating Income, excl. Interest Expenses -8 000-115 K-17.2 M-864 K-1.8 M -19.98 M Unusual income/expense -15 K-29 K-3 000339 K-546 K -239 K Pretax income -6.36 M-9.56 M-37.11 M-32.98 M661 K -78.99 M Equity in earnings ————— — Taxes 005 00000 5 000 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -6.36 M-9.56 M-37.12 M-32.98 M661 K -78.99 M Discontinued operations ————— — Net income -6.36 M-9.56 M-37.12 M-32.98 M661 K -78.99 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -14.58 M-9.56 M-37.12 M-32.98 M661 K -78.99 M Basic earnings per share (Basic EPS) 2.49-0.18-0.54-0.330.53 -0.52 Diluted earnings per share (Diluted EPS) 2.49-0.18-0.54-0.330.53 -0.52 Average basic shares outstanding 4.2 M53.68 M68.17 M101.11 M152.58 M 375.55 M Diluted shares outstanding 4.2 M53.68 M68.17 M101.11 M152.58 M 375.55 M EBITDA -6.32 M-7.11 M-12.43 M-14.71 M12.12 M -22.14 M EBIT -6.33 M-9.43 M-12.46 M-14.76 M4.17 M -32.48 M Cost of revenue 680 K560 K1.7 M2.81 M3.62 M 8.69 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 11 K2.32 M26 K43 K7.95 M 10.34 M