DXPE

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 470.91 M476.57 M498.68 M513.72 M527.39 M 2.02 B Gross profit 148.49 M150.26 M157.81 M161.26 M166.59 M 635.93 M Operating expenses 128.92 M113.76 M112.26 M119.13 M141.67 M 486.81 M Selling/general/admin expenses 109.2 M109.75 M111.83 M117.56 M119.92 M 459.06 M Research & development ————— — Operating income 39.29 M40.52 M45.99 M43.7 M46.67 M 176.87 M Non-Operating Income, Total 674 K1.32 M354 K648 K-1.61 M 709 K Interest expense, net of interest capitalized 17.28 M14.66 M14.74 M14.89 M16.23 M 60.53 M Non-Operating Income, excl. Interest Expenses -13.26 M-14.66 M-14.74 M-14.89 M-16.23 M -60.53 M Unusual income/expense -3.35 M1.32 M354 K648 K-1.61 M 709 K Pretax income 22.68 M27.17 M31.6 M29.45 M31 M 119.22 M Equity in earnings ————— — Taxes 1.32 M6.58 M7.98 M7.82 M8.16 M 30.55 M Non-controlling/minority interest 0———— — After tax other income/expense —6.1 M-1.1 M3.14 M3.25 M 11.39 M Net income before discontinued operations 21.36 M20.59 M23.61 M21.63 M22.84 M 88.68 M Discontinued operations ————— — Net income 21.36 M20.59 M23.61 M21.63 M22.84 M 88.68 M Dilution adjustment 22 K23 K22 K23 K22 K 90 K Preferred dividends 22 K23 K22 K23 K22 K 90 K Diluted net income available to common stockholders 21.36 M20.59 M23.61 M21.63 M22.84 M 88.68 M Basic earnings per share (Basic EPS) 1.351.311.51.381.46 5.65 Diluted earnings per share (Diluted EPS) 1.281.251.431.311.38 5.37 Average basic shares outstanding 15.86 M15.7 M15.69 M15.69 M15.67 M 62.74 M Diluted shares outstanding 16.7 M16.54 M16.53 M16.53 M16.51 M 66.11 M EBITDA 42.56 M45.14 M49.04 M45.92 M50.45 M 190.55 M EBIT 19.57 M36.51 M45.56 M42.13 M24.92 M 149.12 M Cost of revenue 322.42 M326.3 M340.87 M352.46 M360.8 M 1.38 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 22.99 M8.64 M3.48 M3.79 M25.53 M 41.44 M