Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 12.76 M14.47 M18.58 M18.93 M22.75 M35.82 M 35.82 M Research & development 14.1 M6.24 M4 M3.32 M3.25 M7.76 M 7.76 M Operating income -27.11 M-1.5 M-8.26 M-1.19 M-2.6 M-844 K -844 K Non-Operating Income, Total -859 K-1.01 M-761 K503 K-1.21 M-3.71 M — Interest expense, net of interest capitalized 884 K1.04 M955 K1.06 M2 M4.78 M 3.74 M Non-Operating Income, excl. Interest Expenses -1.74 M-2.05 M-1.72 M-557 K-3.22 M-8.49 M — Unusual income/expense —————— — Pretax income -27.97 M-1.96 M-9.02 M-689 K-3.81 M-4.56 M -4.56 M Equity in earnings —————— — Taxes 000247 K15 K43 K 43 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -27.97 M-1.96 M-9.02 M-936 K-3.82 M-4.6 M -4.6 M Discontinued operations —————— — Net income -27.97 M-1.96 M-9.02 M-936 K-3.82 M-4.6 M -4.6 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -27.97 M-1.96 M-9.02 M-936 K-3.82 M-4.6 M -4.6 M Basic earnings per share (Basic EPS) ——-0.36-0.04-0.15-0.17 -0.17 Diluted earnings per share (Diluted EPS) ——-0.36-0.04-0.15-0.17 -0.17 Average basic shares outstanding ——25.15 M25.65 M25.9 M26.91 M 107.58 M Diluted shares outstanding ——25.15 M25.65 M25.9 M26.91 M 107.58 M EBITDA -26.84 M-131 K-8.19 M-241 K-342 K3.9 M 9.9 M EBIT -27.11 M-286 K-8.26 M-1.19 M-2.6 M-844 K -844 K Cost of revenue 286 K1.41 M6.93 M10.58 M15.6 M37.21 M 37.21 M Other cost of goods sold —1.41 M62 K——594 K — Depreciation & amortization (cash flow) 271 K155 K66 K951 K2.25 M4.74 M 10.75 M