Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 4.42 M8.24 M8 M8.17 M8.15 M11.28 M 11.28 M Research & development 75 K58.14 K149.91 K236.18 K192.88 K731.81 K 731.81 K Operating income -4.34 M-7.72 M-43.85 M-12.71 M-7.92 M-38.68 M -38.68 M Non-Operating Income, Total -49 K292.6 K43.26 K30.68 K-928.62 K-445.81 K -445.81 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -67 K292.6 K45.03 K34.84 K-626.31 K-427.7 K -427.7 K Unusual income/expense 18 K—-1 764-4 155-302.31 K-18.11 K -18.11 K Pretax income -4.39 M-7.43 M-43.8 M-12.68 M-8.85 M-39.13 M -39.13 M Equity in earnings —————— — Taxes —220.7 K0000 0 Non-controlling/minority interest —————— — After tax other income/expense ——10 K-9 904-28.11 K0 — Net income before discontinued operations -4.39 M-7.65 M-43.8 M-12.68 M-8.85 M-39.13 M -39.13 M Discontinued operations —————— — Net income -4.39 M-7.65 M-43.8 M-12.68 M-8.85 M-39.13 M -39.13 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -4.39 M-7.65 M-43.8 M-12.68 M-8.85 M-39.13 M -39.13 M Basic earnings per share (Basic EPS) ——-29.2-8.4-5.5-11.54 -11.54 Diluted earnings per share (Diluted EPS) ——-29.22-8.42-5.46-11.54 -14.24 Average basic shares outstanding ——1.5 M1.51 M1.62 M3.39 M 11.69 M Diluted shares outstanding ——1.5 M1.51 M1.62 M3.39 M 11.69 M EBITDA -4.29 M-7.65 M-43.75 M-12.59 M-7.76 M-37.72 M -37.28 M EBIT -4.34 M-7.72 M-43.85 M-12.71 M-7.92 M-38.68 M -38.68 M Cost of revenue 303 K1.28 M2.77 M1.86 M1.38 M19.14 M 19.14 M Other cost of goods sold —————6.03 M — Depreciation & amortization (cash flow) 44.33 K70.73 K97.24 K128.8 K158.85 K960.54 K 1.41 M