FITB

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 901 M962 M1.08 B1.1 B1.28 B 4.43 B Gross profit 1.81 B1.78 B1.9 B1.91 B2.1 B 7.69 B Operating expenses 375 M268 M293 M281 M378 M 1.22 B Selling/general/admin expenses 269 M268 M288 M290 M307 M 1.15 B Research & development ————— — Operating income 1.43 B1.53 B1.65 B1.66 B1.76 B 6.6 B Non-Operating Income, Total -85 M-5 M18 M21 M-3 M 31 M Interest expense, net of interest capitalized 1.09 B995 M989 M999 M938 M 3.92 B Non-Operating Income, excl. Interest Expenses -1.18 B-1 B-971 M-978 M-941 M -3.89 B Unusual income/expense ————— — Pretax income 766 M653 M808 M837 M913 M 3.21 B Equity in earnings -12 M-10 M-12 M-9 M-10 M -41 M Taxes 146 M138 M180 M188 M183 M 689 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 620 M515 M628 M649 M730 M 2.52 B Discontinued operations ————— — Net income 620 M515 M628 M649 M730 M 2.52 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 582 M478 M591 M608 M699 M 2.38 B Basic earnings per share (Basic EPS) 0.860.710.880.911.06 3.56 Diluted earnings per share (Diluted EPS) 0.850.710.880.911.03 3.53 Average basic shares outstanding 682.16 M671.05 M670.79 M666.43 M668.14 M 2.68 B Diluted shares outstanding 687.3 M676.04 M674.03 M670.88 M672.5 M 2.69 B EBITDA 399 M———817 M — EBIT 347 M520 M617 M627 M788 M 2.55 B Cost of revenue 179 M174 M173 M197 M118 M 662 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 52 M———29 M —