Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 6.1 M8.18 M9.58 M10.64 M5.42 M5.94 M 5.94 M Research & development —————— — Operating income 49.9 M56.1 M61.48 M73.83 M89.53 M105.48 M 103 M Non-Operating Income, Total 700 K293 K—-891 K965 K1.37 M 1.37 M Interest expense, net of interest capitalized 10.39 M7.34 M14.36 M58.41 M77.78 M69.37 M 69.37 M Non-Operating Income, excl. Interest Expenses -9.69 M-7.05 M—-59.3 M-76.81 M-68 M -68 M Unusual income/expense —————— — Pretax income 25.21 M29.5 M40.48 M28.35 M32.57 M42.52 M 42.52 M Equity in earnings —————— — Taxes 5.11 M6 M7.96 M5.57 M6.63 M9.22 M 9.22 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 20.09 M23.5 M32.52 M22.79 M25.94 M33.31 M 33.31 M Discontinued operations —————— — Net income 20.09 M23.5 M32.52 M22.79 M25.94 M33.31 M 33.31 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 19.94 M23.3 M32.23 M22.54 M25.43 M32.9 M 32.9 M Basic earnings per share (Basic EPS) ——2.461.671.92.43 2.42 Diluted earnings per share (Diluted EPS) 1.822.032.461.671.92.43 2.42 Average basic shares outstanding 11.06 M11.57 M13.09 M13.49 M13.42 M13.56 M 54.41 M Diluted shares outstanding 11.06 M11.57 M13.09 M13.49 M13.42 M13.56 M 54.41 M EBITDA 45.04 M55.87 M53.18 M22.09 M18.54 M41.64 M 41.66 M EBIT 39.5 M48.76 M47.12 M15.42 M11.88 M36.23 M 33.75 M Cost of revenue 1.03 M1.58 M145 K—944 K2.6 M 2.6 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 5.54 M7.11 M6.06 M6.67 M6.66 M5.41 M 7.92 M