Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 37.71 M79.22 M125.83 M103.98 M110.76 M120.58 M 120.58 M Research & development 9.31 M8.46 M15.77 M14.74 M18.35 M23.66 M 23.66 M Operating income -15.45 M50 K-21.01 M-5.58 M-2.1 M-1.9 M -1.9 M Non-Operating Income, Total 236 K-3.2 M-945 K8.12 M12.16 M16.2 M 17.6 M Interest expense, net of interest capitalized ——71 K——— — Non-Operating Income, excl. Interest Expenses 0-700 K-1.57 M-2.3 M-1 M-1.4 M 0 Unusual income/expense 236 K-2.5 M555 K10.42 M13.16 M17.6 M 17.6 M Pretax income -15.21 M-2.45 M-20.45 M4.84 M11.05 M15.7 M 15.7 M Equity in earnings —————— — Taxes -2.61 M5.25 M8.76 M6.6 M7.01 M6.03 M 6.03 M Non-controlling/minority interest —————— — After tax other income/expense ———-324 K3.07 M6.92 M 6.92 M Net income before discontinued operations -12.6 M-7.7 M-29.21 M-1.76 M4.04 M9.67 M 9.67 M Discontinued operations —————— — Net income -12.6 M-7.7 M-29.21 M-1.76 M4.04 M9.67 M 9.67 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -12.6 M-7.7 M-29.21 M-1.76 M4.04 M9.67 M 9.67 M Basic earnings per share (Basic EPS) -0.28-0.13-0.42-0.020.050.11 0.11 Diluted earnings per share (Diluted EPS) -0.28-0.13-0.42-0.020.050.11 0.11 Average basic shares outstanding 44.74 K58.66 M69.2 M75.19 M77.47 M84.54 M 337.94 M Diluted shares outstanding 44.74 K58.66 M69.2 M75.19 M79.97 M86.89 M 346.96 M EBITDA -15.35 M5.15 M-14.24 M3.32 M12.1 M17.8 M — EBIT -15.45 M50 K-21.01 M-5.58 M-2.1 M-1.9 M -1.9 M Cost of revenue 69.66 M123.55 M189.89 M199.76 M223.57 M269.48 M 269.48 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 100 K5.1 M6.77 M8.9 M14.2 M19.7 M —