Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 127.33 M266.3 M273.09 M301.87 M241.82 M — Research & development 29.76 M81.21 M97.57 M105.49 M122.75 M — Operating income -65.66 M-189.32 M-137.06 M-67.93 M71.67 M -85.74 M Non-Operating Income, Total -8.57 M-12.09 M5.26 M-11.46 M-1.17 M — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -8.57 M-12.09 M5.26 M-11.46 M-1.17 M — Unusual income/expense ————— — Pretax income -74.23 M-201.42 M-131.8 M-79.39 M70.5 M -342.11 M Equity in earnings ————— — Taxes 705 K-6.01 M2.01 M-3.85 M2.23 M -6.4 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -74.93 M-195.41 M-133.81 M-75.55 M68.27 M -335.71 M Discontinued operations ————— — Net income -74.93 M-195.41 M-133.81 M-75.55 M68.27 M -335.71 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -74.93 M-195.41 M-133.81 M-75.55 M68.27 M -335.71 M Basic earnings per share (Basic EPS) -0.74-1.24-0.81-0.450.4 — Diluted earnings per share (Diluted EPS) -0.74-1.24-0.81-0.450.39 -2.11 Average basic shares outstanding 101.74 M157.69 M164.35 M167.32 M169.89 M 659.26 M Diluted shares outstanding 101.74 M157.69 M164.35 M167.32 M175.99 M 665.36 M EBITDA -65.33 M-187.74 M-135.27 M-65.8 M73.99 M — EBIT -65.66 M-189.32 M-137.06 M-67.93 M71.67 M — Cost of revenue 153.84 M250.87 M336.34 M413.33 M525.95 M — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 331 K1.58 M1.79 M2.13 M2.32 M 85.74 M