GSBC

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 53.83 M54.91 M56.27 M59.28 M58.21 M 228.68 M Gross profit 52.63 M54.91 M56.27 M59.28 M58.21 M 228.68 M Operating expenses 12.98 M13.62 M13.53 M13.3 M14.43 M 54.87 M Selling/general/admin expenses 12.04 M12.54 M12.18 M12.24 M13.36 M 50.32 M Research & development ————— — Operating income 39.65 M48.22 M42.75 M45.99 M43.79 M 180.74 M Non-Operating Income, Total 45 K28 K26 K28 K2 000 84 K Interest expense, net of interest capitalized 35.9 M33.13 M30.98 M30.06 M28.31 M 122.48 M Non-Operating Income, excl. Interest Expenses -35.85 M-33.1 M-30.96 M-30.03 M-28.3 M -122.39 M Unusual income/expense ————— — Pretax income 20.11 M17.96 M21.45 M24.28 M22.1 M 85.79 M Equity in earnings ————— — Taxes 3.62 M3.04 M4.29 M4.49 M4.35 M 16.17 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 16.49 M14.92 M17.16 M19.79 M17.75 M 69.62 M Discontinued operations ————— — Net income 16.49 M14.92 M17.16 M19.79 M17.75 M 69.62 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 16.49 M14.92 M17.16 M19.79 M17.75 M 69.62 M Basic earnings per share (Basic EPS) 1.411.271.471.731.57 6.04 Diluted earnings per share (Diluted EPS) 1.411.271.471.721.56 6.02 Average basic shares outstanding 11.66 K11.7 K11.64 K11.46 K11.33 K 46.13 K Diluted shares outstanding 11.66 K11.75 K11.64 K11.46 K11.33 K 46.19 K EBITDA 41.08 M43.48 M44.9 M48.05 M45.88 M 182.31 M EBIT 39.65 M41.29 M42.75 M45.99 M43.79 M 173.81 M Cost of revenue 1.2 M0000 0 Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.43 M2.19 M2.15 M2.06 M2.09 M 8.51 M