GSBC

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 21.86 M25.36 M29.27 M29.91 M31.2 M 115.74 M Gross profit 54.91 M56.27 M59.28 M58.21 M55.47 M 229.24 M Operating expenses 13.58 M13.58 M13.36 M14.44 M15.17 M 56.54 M Selling/general/admin expenses 12.54 M12.18 M12.24 M13.36 M13.62 M 51.4 M Research & development ————— — Operating income 48.27 M42.7 M45.93 M43.78 M47.48 M 179.89 M Non-Operating Income, Total 58 K-26 K-28 K-2 000-8 000 -64 K Interest expense, net of interest capitalized 33.13 M30.98 M30.06 M28.31 M24.27 M 113.62 M Non-Operating Income, excl. Interest Expenses -33.07 M-31.01 M-30.09 M-28.31 M-24.28 M -113.69 M Unusual income/expense ————— — Pretax income 17.96 M21.45 M24.28 M22.1 M19.47 M 87.3 M Equity in earnings ————— — Taxes 3.04 M4.29 M4.49 M4.35 M3.19 M 16.32 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 14.92 M17.16 M19.79 M17.75 M16.27 M 70.97 M Discontinued operations ————— — Net income 14.92 M17.16 M19.79 M17.75 M16.27 M 70.97 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 14.92 M17.16 M19.79 M17.75 M16.27 M 70.97 M Basic earnings per share (Basic EPS) 1.271.471.731.571.46 6.23 Diluted earnings per share (Diluted EPS) 1.271.471.721.561.44 6.19 Average basic shares outstanding 11.7 M11.64 M11.46 M11.34 M11.4 M 45.84 M Diluted shares outstanding 11.76 M11.64 M11.46 M11.34 M11.46 M 45.9 M EBITDA 10.48 M13.94 M17.98 M17.57 M18.22 M 67.71 M EBIT 8.29 M11.79 M15.92 M15.47 M16.02 M 59.2 M Cost of revenue 00000 0 Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.19 M2.15 M2.06 M2.09 M2.2 M 8.51 M