HURN

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 399.31 M404.14 M411.75 M441.28 M441.96 M 1.7 B Gross profit 138.99 M126.1 M142.73 M152.48 M155.41 M 576.71 M Operating expenses 88.59 M85.93 M88.02 M93.98 M98.08 M 366 M Selling/general/admin expenses 72.17 M76.63 M80.22 M81.3 M79.87 M 318.01 M Research & development ————— — Operating income 47.05 M32.73 M45.65 M50 M50.18 M 178.57 M Non-Operating Income, Total -270 K-11.28 M-17.95 M-7.35 M-6.91 M -43.49 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -5.45 M-5.65 M-9.28 M-11.01 M-8.26 M -34.2 M Unusual income/expense 5.18 M-5.63 M-8.66 M3.65 M1.35 M -9.29 M Pretax income 46.78 M21.45 M27.71 M42.65 M43.27 M 135.08 M Equity in earnings ————— — Taxes 12.79 M-3.08 M8.28 M12.23 M12.62 M 30.04 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 33.99 M24.54 M19.43 M30.42 M30.65 M 105.04 M Discontinued operations ————— — Net income 33.99 M24.54 M19.43 M30.42 M30.65 M 105.04 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 33.99 M24.54 M19.43 M30.42 M30.65 M 105.04 M Basic earnings per share (Basic EPS) 1.91.381.121.751.77 6.02 Diluted earnings per share (Diluted EPS) 1.821.331.091.711.71 5.84 Average basic shares outstanding 17.89 M17.82 M17.32 M17.34 M17.45 M 69.93 M Diluted shares outstanding 18.61 M18.48 M17.77 M17.79 M17.99 M 72.03 M EBITDA 54.02 M39.68 M52.77 M59.4 M59.15 M 211 M EBIT 47.05 M32.73 M45.65 M50 M50.18 M 178.57 M Cost of revenue 260.32 M278.04 M269.03 M288.8 M286.56 M 1.12 B Other cost of goods sold 260.32 M278.04 M269.03 M288.8 M286.56 M 1.12 B Depreciation & amortization (cash flow) 6.97 M6.95 M7.12 M9.4 M8.96 M 32.43 M