Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 341.69 M585.33 M778.75 M768.56 M728.35 M — Research & development ————— — Operating income 391.5 M378.53 M795.24 M956.15 M1.1 B -954.33 M Non-Operating Income, Total 8.7 M14.89 M28.34 M24.09 M26.69 M — Interest expense, net of interest capitalized 13.02 M182.42 M229.73 M336.7 M237.24 M — Non-Operating Income, excl. Interest Expenses -4.32 M-167.53 M-201.39 M-312.61 M-210.54 M — Unusual income/expense ————— — Pretax income 381.61 M198.88 M570.99 M624.85 M869.18 M -954.33 M Equity in earnings -366 K-2.16 M-3.14 M-383 K0 — Taxes 47.88 M41.33 M59.41 M11.75 M77.71 M 715.45 M Non-controlling/minority interest 633 K00—— — After tax other income/expense —3.59 M11.32 M24.33 M31.9 M — Net income before discontinued operations 332.33 M153.19 M505.3 M612.34 M791.47 M -1.67 B Discontinued operations ————— — Net income 332.33 M153.19 M505.3 M612.34 M791.47 M -1.67 B Dilution adjustment 000—— — Preferred dividends 4.52 M00—— — Diluted net income available to common stockholders 327.81 M153.19 M505.3 M612.34 M791.47 M -1.67 B Basic earnings per share (Basic EPS) 6.22.286.27.469.6 — Diluted earnings per share (Diluted EPS) 6.152.256.137.49.53 -20.37 Average basic shares outstanding 52.86 M67.11 M81.53 M82.1 M82.48 M 313.23 M Diluted shares outstanding 53.28 M68.07 M82.47 M82.72 M83.03 M 316.29 M EBITDA 788.47 M1.32 B2.16 B2.3 B2.32 B — EBIT 720.91 M1.01 B1.59 B1.72 B1.83 B — Cost of revenue 1.98 B3.97 B5.53 B5.72 B5.85 B — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 67.56 M314.99 M569.51 M585.95 M488.5 M —