IMA

Value 20212022202320242025 TTM Total revenue 30.98 M15.62 M9.16 M-99 K311 K — Gross profit 30.98 M15.62 M9.16 M-99 K800 K — Operating expenses 65.12 M86.52 M84.58 M58.97 M49.25 M 49.25 M Selling/general/admin expenses 18.02 M22.2 M24.93 M23.68 M20.73 M 20.73 M Research & development 47.11 M64.32 M59.65 M30.88 M28.52 M 28.52 M Operating income -34.14 M-70.9 M-75.42 M-58.97 M-48.45 M -48.45 M Non-Operating Income, Total 23 K4.1 M14.2 M9.89 M2.75 M 2.75 M Interest expense, net of interest capitalized ————489 K — Non-Operating Income, excl. Interest Expenses 01.96 M7.11 M7.37 M1.55 M 2.04 M Unusual income/expense 23 K2.14 M7.09 M2.52 M717 K 717 K Pretax income -34.12 M-66.8 M-68.33 M-49.08 M-45.7 M -45.7 M Equity in earnings ————— — Taxes 00-162 K152 K-350 K -350 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -34.12 M-68.77 M-68.17 M-49.23 M-45.35 M -43.07 M Discontinued operations ————— — Net income -34.12 M-68.77 M-68.17 M-49.23 M-45.35 M -43.07 M Dilution adjustment ————0 — Preferred dividends ————7.05 M — Diluted net income available to common stockholders -34.12 M-68.77 M-68.17 M-49.23 M-52.4 M -43.92 M Basic earnings per share (Basic EPS) —-1.9-1.63-1.02-9.64 -9.64 Diluted earnings per share (Diluted EPS) —-1.9-1.63-1.02-9.64 -9.64 Average basic shares outstanding —36.19 M41.74 M48.26 M4.87 M 109.91 M Diluted shares outstanding —36.19 M41.74 M48.26 M561.49 K 97.83 M EBITDA -33.59 M-70.15 M-74.4 M-60.05 M-48.54 M — EBIT -34.14 M-70.9 M-75.42 M-59.07 M-48.94 M — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 544 K751 K1.02 M-978 K400 K 103 K