INSE

Value 202020212022202320242025 TTM Total common shares outstanding 23.22 M26.88 M26.25 M26.56 M26.9 M27.06 M — Enterprise value 416.78 M620.27 M598.56 M528.56 M493.89 M565.48 M 2.17 B Price to earnings ratio -5.05-8.0916.6937.424.08-16.14 -4.07 Price to sales ratio 0.741.421.310.880.890.89 3.4 Price to cash flow ratio 2.7947.8610.756.258.345.23 18.87 Price to book ratio -1.66-3.8-6.47-3.64-80.08-16.79 -32.26 Enterprise value to EBITDA ratio 0.795.893.322.031.590.66 — Return on assets % -0.09-0.110.070.020.15-0.04 -0.04 Return on equity % 0.330.47-0.39-0.1-19.641.05 1.52 Return on invested capital % 10.29-0.9673.7940.941 554.16102.79 -159.36 Gross margin % 84.9383.5882.7376.7596.498.19 400 Operating margin % 3.2-0.2917.1312.3510.3310.03 38.38 EBITDA margin % 66.8224.4132.9733.2539.15105.13 197.52 Net margin % -14.61-17.577.812.3521.81-5.59 -21.41 Quick ratio 1.121.341.311.191.271.97 6.13 Current ratio 1.331.551.721.511.542.23 7.17 Inventory turnover 1.651.992.062.370.350.24 — Asset turnover 0.610.640.890.990.760.69 0.65 Debt to assets ratio 0.960.960.930.910.70.81 2.95 Debt to equity ratio -3.51-4.1-4.96-3.98-93.64-21.86 -241.09 Long term debt to total assets ratio 0.920.930.90.870.670.78 2.87 Long term debt to total equity ratio -3.36-3.96-4.81-3.79-88.55-21.31 -233.42 Operating cash flow per share 2.360.271.21.561.091.79 1.79 EBIT per share 4.631.152.52.953.1610.04 4.23 EBITDA per share 5.962.233.243.683.9811 5.2 Total debt per share 13.8913.969.8610.6110.5812.19 47.49 Cash per share 2.12.090.861.372.011.45 5.63 Net current asset value per share 4.875.524.435.225.485.44 23.54 Tangible book value per share -13.91-8.67-5.54-5.14-2.64-3.18 -11.87 Working capital per share 1.211.961.861.771.913 10.07 Book value per share -3.96-3.41-1.99-2.67-0.11-0.56 -1.27