INVA

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 91.81 M88.63 M100.28 M107.8 M114.61 M 411.33 M Gross profit 91.81 M73.31 M83.15 M75.54 M75.67 M 307.67 M Operating expenses 60.89 M31.89 M34.4 M40.96 M36.68 M 143.92 M Selling/general/admin expenses 31.33 M27.49 M26.41 M27.29 M32.12 M 113.32 M Research & development 3.67 M4.4 M7.98 M13.67 M4.55 M 30.6 M Operating income 30.91 M41.43 M48.75 M34.58 M38.99 M 163.75 M Non-Operating Income, Total 126 K-996 K-777 K-479 K-612 K -2.86 M Interest expense, net of interest capitalized 4.75 M4.71 M4.66 M4.01 M3.31 M 16.7 M Non-Operating Income, excl. Interest Expenses -4.75 M-4.71 M-4.66 M-4.01 M-3.31 M -16.7 M Unusual income/expense 126 K-996 K-777 K-479 K-612 K -2.86 M Pretax income 24.69 M-38.59 M72.6 M97.82 M195.04 M 326.86 M Equity in earnings -21.26 M-13.55 M13.08 M30.75 M111.15 M 141.43 M Taxes 4.36 M8 M8.91 M7.91 M30.88 M 55.7 M Non-controlling/minority interest 0———— — After tax other income/expense 398 K-799 K376 K21 K-1.5 M -1.9 M Net income before discontinued operations 20.33 M-46.58 M63.69 M89.91 M164.15 M 271.17 M Discontinued operations ————— — Net income 20.33 M-46.58 M63.69 M89.91 M164.15 M 271.17 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 21.28 M-46.58 M65.26 M91.89 M169.26 M 279.82 M Basic earnings per share (Basic EPS) 0.32-0.741.011.32.45 4.02 Diluted earnings per share (Diluted EPS) 0.43-0.740.771.082.19 3.3 Average basic shares outstanding 62.73 M62.71 M62.87 M69.06 M67.39 M 262.03 M Diluted shares outstanding 74.19 M62.71 M84.45 M84.96 M84.76 M 316.88 M EBITDA 51.13 M63.76 M72.92 M73.89 M104.56 M 315.14 M EBIT 24.69 M56.74 M65.89 M66.84 M77.93 M 267.41 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 26.43 M7.02 M7.04 M7.05 M26.63 M 47.74 M