Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 3.48 M2.55 M2.19 M2.13 M 10.35 M Research & development 484.78 K265.66 K-265.66 K0 484.78 K Operating income -3.46 M-17.11 M-2.99 M-1.64 M -25.2 M Non-Operating Income, Total -215.36 K-296.17 K-219.01 K-1.01 M -1.74 M Interest expense, net of interest capitalized 231.82 K-311.27 K221.32 K145.8 K 287.68 K Non-Operating Income, excl. Interest Expenses -447.18 K15.1 K-440.33 K-1.15 M -2.03 M Unusual income/expense ———— — Pretax income -3.68 M-17.4 M-3.21 M-2.64 M -26.93 M Equity in earnings 18.47 K15.1 K-19.91 K12.83 K 26.48 K Taxes -54.01 K000 -54.01 K Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -3.62 M-1.49 M-4.74 M-2.64 M -12.5 M Discontinued operations —-15.91 M-541.25 K0 — Net income -3.62 M-17.4 M-5.28 M-2.64 M -28.96 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -3.87 M-17.4 M-5.28 M-2.64 M -29.21 M Basic earnings per share (Basic EPS) -1 216.8-1 503.6-532-30.8 -3 283.2 Diluted earnings per share (Diluted EPS) -1 216.8-1 503.6-532-30.8 -3 283.2 Average basic shares outstanding 2 579.4911.58 K9 93686.19 K 110.28 K Diluted shares outstanding 2 579.4911.58 K9 93686.19 K 110.28 K EBITDA -342.39 K-16.87 M-2.82 M-1.5 M -21.53 M EBIT -574.2 K-17.11 M-2.99 M-1.64 M -22.31 M Cost of revenue 1.01 M1.06 M—— — Other cost of goods sold ———— — Depreciation & amortization (cash flow) 231.81 K234.46 K169.74 K136.74 K 772.75 K