Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 945.79 K809.21 K940.17 K1.01 M1.1 M1.4 M1.44 M 4.94 M Research & development ——————— — Operating income -310.09 K-858.14 K-770.49 K-687.78 K-1.43 M-3.78 M-1.11 M -7.02 M Non-Operating Income, Total 22.17 K22.8 K9 402-74.15 K-93.45 K-129.15 K-137.46 K -434.21 K Interest expense, net of interest capitalized ——————— — Non-Operating Income, excl. Interest Expenses 0000000 0 Unusual income/expense 22.17 K22.8 K9 402-74.15 K-93.45 K-129.15 K-137.46 K -434.21 K Pretax income -287.93 K-835.35 K-761.09 K-761.93 K-1.53 M-3.91 M-1.25 M -7.45 M Equity in earnings ——————— — Taxes -76.27 K-176.63 K-187.99 K-112.29 K563.08 K30.38 K-359 480.8 K Non-controlling/minority interest ——————— — After tax other income/expense ——————— — Net income before discontinued operations -190.5 K-658.72 K-573.09 K-649.63 K-2.25 M-3.94 M-1.25 M -8.09 M Discontinued operations ——————— — Net income -190.5 K-658.72 K-573.09 K-649.63 K-2.25 M-3.94 M-1.25 M -8.09 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders -190.5 K-658.72 K-573.09 K-649.63 K-2.25 M-3.94 M-1.25 M -8.09 M Basic earnings per share (Basic EPS) -0.05-0.19-0.16-0.18-0.65-1.12-0.35 -2.3 Diluted earnings per share (Diluted EPS) -0.05-0.19-0.16-0.18-0.65-1.12-0.35 -2.3 Average basic shares outstanding 3.5 M3.5 M3.52 M3.52 M3.51 M3.52 M3.52 M 14.07 M Diluted shares outstanding 3.5 M3.5 M3.52 M3.52 M3.51 M3.52 M3.52 M 14.07 M EBITDA ——————— — EBIT -310.09 K-858.14 K-770.49 K-687.78 K-1.43 M-3.78 M-1.11 M -7.02 M Cost of revenue 11.3 M7.57 M7.24 M10.72 M9.52 M9.73 M8.89 M 38.85 M Other cost of goods sold ——————— — Depreciation & amortization (cash flow) ——————— —