Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 15.06 M40.39 M77.73 M98.4 M113.69 M146.74 M 146.74 M Research & development 17.94 M27.88 M42.46 M46.43 M53.57 M58.05 M 58.05 M Operating income -33 M-68.28 M-145.2 M-109.73 M65.69 M161.29 M 161.29 M Non-Operating Income, Total ———5.09 M6.07 M4.75 M 5.95 M Interest expense, net of interest capitalized —1.49 M00—— — Non-Operating Income, excl. Interest Expenses ———5.09 M6.07 M4.75 M 5.95 M Unusual income/expense —————— — Pretax income -33 M-68.28 M-145.2 M12.9 M95.36 M189.47 M 189.47 M Equity in earnings —————— — Taxes 0001.97 M6.2 M-15.36 M -15.36 M Non-controlling/minority interest —————— — After tax other income/expense —-1.49 M00—— — Net income before discontinued operations -32.17 M-69.57 M-139.97 M10.93 M89.16 M204.83 M 204.83 M Discontinued operations —————— — Net income -32.17 M-69.57 M-139.97 M10.93 M89.16 M204.83 M 204.83 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -32.17 M-69.57 M-139.97 M10.93 M89.16 M204.83 M 204.83 M Basic earnings per share (Basic EPS) —-3.13-5.490.43.127.08 7.08 Diluted earnings per share (Diluted EPS) —-3.13-5.490.3936.84 6.84 Average basic shares outstanding —22.2 M25.49 M27.15 M28.59 M28.94 M 115.62 M Diluted shares outstanding —22.2 M25.49 M27.75 M29.74 M29.95 M 119.4 M EBITDA -31.18 M-65.51 M-141.21 M-106 M71.66 M167.02 M 167.02 M EBIT -33.03 M-68.28 M-145.27 M-109.73 M65.69 M161.29 M 161.29 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.85 M2.77 M4.05 M3.73 M5.97 M5.72 M 5.72 M