Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 74.69 M442 M432 M433 M432 M5 M 209 M Research & development —————— — Operating income -59.66 M-98 M-39 M73 M92 M-36 M 71 M Non-Operating Income, Total -264.35 M-29 M380 M-134 M-139 M-46 M -46 M Interest expense, net of interest capitalized 28.16 M117 M133 M206 M194 M110 M 110 M Non-Operating Income, excl. Interest Expenses -294.8 M-152 M317 M-367 M-351 M-155 M -155 M Unusual income/expense 2.29 M6 M-70 M27 M18 M-1 M -1 M Pretax income 361.17 M950 M1.53 B888 M1.08 B-3.25 B -3.25 B Equity in earnings 713.33 M1.19 B1.33 B1.16 B1.32 B-3.06 B -3.06 B Taxes -36.44 M218 M277 M200 M213 M-923 M -586 M Non-controlling/minority interest -11 K————— — After tax other income/expense -903 K15 M4 M4 M4 M— — Net income before discontinued operations 397.62 M732 M1.26 B688 M869 M-2.33 B -2.27 B Discontinued operations —————-345 M — Net income 397.62 M732 M1.26 B688 M869 M-2.68 B -2.68 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 397.62 M732 M1.26 B688 M869 M-2.68 B -2.68 B Basic earnings per share (Basic EPS) 2.183.978.014.716.08-18.71 -18.72 Diluted earnings per share (Diluted EPS) 2.173.937.964.686.08-18.71 -18.71 Average basic shares outstanding 182.04 M184.54 M157 M146 M143 M143 M 572 M Diluted shares outstanding 183.25 M186.23 M158 M147 M143 M143 M 573 M EBITDA -44.43 M169 M223 M303 M299 M— — EBIT -59.66 M-98 M-39 M73 M92 M-101 M 25 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 15.23 M267 M262 M230 M207 M— —