Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 65.74 M93.93 M157.29 M189.86 M226.94 M244.69 M 244.69 M Research & development —————— — Operating income -88.4 M-110.83 M-63.05 M10.6 M21.55 M45.49 M 45.49 M Non-Operating Income, Total -21.55 M-10.36 M-39.04 M-48.33 M-46.64 M-67.24 M -67.24 M Interest expense, net of interest capitalized 2.1 M3.1 M2.7 M3.4 M3.7 M3.3 M 3.3 M Non-Operating Income, excl. Interest Expenses -23.56 M-28.94 M-41.43 M-47.66 M-50.5 M-70.95 M -70.95 M Unusual income/expense -83 K15.49 M-307 K-4.07 M159 K409 K 409 K Pretax income -109.94 M-121.19 M-102.08 M-37.73 M-25.09 M-21.75 M -21.75 M Equity in earnings —————— — Taxes -9.8 M-2.02 M6.08 M3.15 M3.1 M2.48 M 2.48 M Non-controlling/minority interest -1.4 M38 K3.22 M4.73 M2.98 M5.5 M 5.5 M After tax other income/expense —————— — Net income before discontinued operations -98.74 M-119.21 M-111.38 M-45.61 M-31.18 M-29.72 M -29.72 M Discontinued operations —————— — Net income -98.74 M-119.21 M-111.38 M-45.61 M-31.18 M-29.72 M -29.72 M Dilution adjustment 1.71 M5.29 M0000 0 Preferred dividends 3.41 M10.75 M4.67 M4.37 M4.64 M4.93 M 4.93 M Diluted net income available to common stockholders -100.44 M-124.67 M-116.05 M-49.98 M-35.82 M-34.65 M -34.65 M Basic earnings per share (Basic EPS) -2.01-2.41-2.23-0.94-0.67-0.63 -0.63 Diluted earnings per share (Diluted EPS) -2.01-2.41-2.23-0.94-0.67-0.63 -0.63 Average basic shares outstanding 49.74 M50.11 M52.02 M53.26 M53.82 M54.97 M 219.74 M Diluted shares outstanding 49.74 M50.11 M52.02 M53.26 M53.82 M54.97 M 219.74 M EBITDA -160.13 M-95.88 M-56.5 M12.3 M28.38 M63.08 M 63.08 M EBIT -192.22 M-135.41 M-100.54 M-34.41 M-24.18 M256 K 256 K Cost of revenue 72.93 M124.48 M283.22 M322.38 M343.67 M418.02 M 418.02 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 32.08 M39.52 M44.04 M46.71 M52.56 M62.82 M 62.82 M