LONA

Value 202020212022202320242025 TTM Total revenue 199 K———-7 000— — Gross profit 199 K———-7 000— — Operating expenses 6.8 M21.23 M32.55 M33.3 M28.99 M16.68 M 16.68 M Selling/general/admin expenses 6.71 M21.23 M32.55 M33.3 M26.09 M16.68 M 16.68 M Research & development 13.29 M42.79 M61.46 M93.79 M70.68 M17.5 M 17.5 M Operating income -20 M-64.02 M-104.02 M-125.47 M-100.9 M-102.27 M -102.27 M Non-Operating Income, Total -1.28 M334 K3.22 M7.64 M3.96 M1.24 M 1.24 M Interest expense, net of interest capitalized 367 K3 000———— — Non-Operating Income, excl. Interest Expenses -367 K-3 0000000 0 Unusual income/expense -1.28 M334 K3.22 M7.64 M3.96 M1.24 M 1.24 M Pretax income -19.95 M-54.85 M-95.64 M-117.67 M-96.94 M-105.61 M -128.33 M Equity in earnings —————— — Taxes -4.3 M-13.5 M-20.4 M-28.3 M-20.7 M0 — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -19.95 M-54.85 M-95.64 M-117.67 M-96.94 M-105.61 M -105.61 M Discontinued operations —————— — Net income -19.95 M-54.85 M-95.64 M-117.67 M-96.94 M-105.61 M -105.61 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -19.95 M-54.85 M-95.64 M-117.67 M-96.94 M-105.61 M -105.61 M Basic earnings per share (Basic EPS) ——-25.3-30.9-25.2-24.7 -24.7 Diluted earnings per share (Diluted EPS) ——-25.3-30.9-25.2-24.7 -24.7 Average basic shares outstanding ——3.77 M3.8 M3.85 M4.28 M 16.03 M Diluted shares outstanding ——3.77 M3.8 M3.85 M4.28 M 16.03 M EBITDA -19.54 M———-100.45 M— — EBIT -19.8 M———-100.91 M— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 253 K972 K423 K-445 K455 K643 K 643 K