MAZE

Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total common shares outstanding 43.8 M43.85 M48.12 M49.34 M — Enterprise value 187.83 M273.51 M930.96 M— — Price to earnings ratio ———-13.58 — Price to sales ratio ———— — Price to cash flow ratio ———-15.91 — Price to book ratio ———5.02 — Enterprise value to EBITDA ratio ———— — Return on assets % -0.1-0.11-0.07-0.09 -0.37 Return on equity % -0.11-0.13-0.08-0.1 -0.42 Return on invested capital % -323.28-340.1-319.35-313.58 -1 296.32 Gross margin % ———— — Operating margin % ———— — EBITDA margin % ———— — Net margin % ———— — Quick ratio ———— — Current ratio 16.113.6317.715.5 62.92 Inventory turnover ———— — Asset turnover 00—— — Debt to assets ratio ———— — Debt to equity ratio ———— — Long term debt to total assets ratio ———— — Long term debt to total equity ratio ———— — Operating cash flow per share -1.03-0.69-0.54-0.65 -2.9 EBIT per share -1.28-0.83—— — EBITDA per share -1.25-0.82—— — Total debt per share ———— — Cash per share 10.286.048.397.96 32.66 Net current asset value per share 10.476.198.558.14 33.34 Tangible book value per share 10.25.998.298.26 32.74 Working capital per share 9.825.748.067.61 31.23 Book value per share 10.25.998.298.26 32.74