MCBS

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 36.32 M35.18 M35.88 M37.78 M38.51 M 147.35 M Gross profit 35.67 M35.4 M35.86 M37.57 M37.93 M 146.76 M Operating expenses 4.03 M4.49 M3.92 M4.2 M5.08 M 17.69 M Selling/general/admin expenses 1.29 M1.33 M941 K1.08 M1.49 M 4.84 M Research & development ————— — Operating income 28.38 M27.77 M28.56 M29.67 M29.09 M 115.08 M Non-Operating Income, Total 3.42 M2.66 M2.13 M2.97 M2.88 M 10.64 M Interest expense, net of interest capitalized 23.54 M22.55 M21.96 M21.87 M22.21 M 88.6 M Non-Operating Income, excl. Interest Expenses -20.13 M-19.89 M-19.84 M-18.9 M-19.33 M -77.96 M Unusual income/expense ————— — Pretax income 22.66 M20.85 M22.08 M23.67 M23.84 M 90.44 M Equity in earnings ————— — Taxes 5.96 M4.62 M5.78 M6.84 M6.57 M 23.81 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 16.7 M16.23 M16.3 M16.83 M17.27 M 66.63 M Discontinued operations ————— — Net income 16.7 M16.23 M16.3 M16.83 M17.27 M 66.63 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 16.7 M16.23 M16.3 M16.83 M17.27 M 66.63 M Basic earnings per share (Basic EPS) 0.660.640.640.660.68 2.62 Diluted earnings per share (Diluted EPS) 0.650.640.630.650.67 2.59 Average basic shares outstanding 25.33 M25.28 M25.4 M25.45 M25.54 M 101.67 M Diluted shares outstanding 25.67 M25.58 M25.71 M25.72 M25.81 M 102.82 M EBITDA ————— — EBIT 31.64 M30.91 M31.94 M33.37 M32.85 M 129.07 M Cost of revenue 653 K-224 K17 K216 K581 K 590 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —