Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 205.3 M195.7 M186.4 M192.8 M189.9 M 764.8 M Research & development 488.6 M499 M507.7 M519 M512.5 M 2.04 B Operating income 702.8 M-235.2 M270.6 M290.1 M357.8 M 683.3 M Non-Operating Income, Total 47.7 M35.4 M54.7 M56.4 M1.86 B 2 B Interest expense, net of interest capitalized 47.2 M45 M48.7 M51.9 M51.2 M 196.8 M Non-Operating Income, excl. Interest Expenses 500 K-9.6 M00-102.4 M -112 M Unusual income/expense ——6 M4.5 M1.91 B — Pretax income 703.3 M894.7 M276.6 M294.6 M2.16 B 3.63 B Equity in earnings ————— — Taxes 74.2 M-129.4 M38 M38.9 M314.1 M 261.6 M Non-controlling/minority interest ————— — After tax other income/expense 9 M23.8 M44.1 M36.7 M4.3 M 108.9 M Net income before discontinued operations 676.3 M-200.2 M177.9 M194.8 M1.9 B 2.07 B Discontinued operations ————— — Net income 676.3 M-200.2 M177.9 M194.8 M1.9 B 2.07 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 676.3 M-200.2 M177.9 M194.8 M1.9 B 2.07 B Basic earnings per share (Basic EPS) -0.780.230.210.232.22 2.89 Diluted earnings per share (Diluted EPS) -0.780.230.20.222.2 2.85 Average basic shares outstanding 865.7 M865.5 M864.8 M862.6 M855.8 M 3.45 B Diluted shares outstanding 865.7 M865.5 M875.6 M870.4 M863.7 M 3.48 B EBITDA -545.9 M37.4 M256.6 M288.4 M346.9 M 929.3 M EBIT -887.4 M-1.14 B-73.3 M-39.4 M31 M -1.22 B Cost of revenue 1.17 B900 M942.9 M995.5 M1 B 3.84 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 341.5 M1.18 B329.9 M327.8 M315.9 M 2.15 B